{"text_format":"3","workbook":"xls","n_sheets":23,"sheets":["附件2-收支总表(大口径)","附件3-收入总表(大口径)","附件4-支出总表(大口径)","附件5-收支总表(财政拨款)","附件6-一般项级表(财拨)","附件7-基本经济科目(财拨一般)","附件8-基金项级表(财拨)","附件9-三公经费","附件10-政采(财拨)","附件11-国有资本经营预算支出情况表 ","附件12-项目(全)","附件13-绩效目标表(劳务派遣人力资源第三方委托业务）","附件13-绩效目标表(物业管理费）","附件13-绩效目标表(教师工作餐费）","附件13-绩效目标表(中小学素质拓展课外活动专项经费）","附件13-绩效目标表(课后服务专项资金）","附件13-绩效目标表(教材教参与图书购置）","附件13-绩效目标表(青年教师领跑者培养工程项目）","附件13-绩效目标表(空港学校教学和办公物品采购）","附件13-绩效目标表(校园文化建设）","附件13-绩效目标表(项目尾款 ）","附件13-绩效目标表(课后服务费 ）","附件13-绩效目标表(小平实验室采购 ）"],"not_rendered":{"external_links":1,"defined_names":20},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件2-收支总表(大口径)","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[3,0,3,1],[3,2,3,5],[30,2,30,4],[31,2,31,4],[32,2,32,4]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算01表"]
["2024   年    收    支    预    算    总    表 "]
["部门名称：天津港保税区空港学校",{"$nulls":4},"单位：万元"]
["收          入 ",null,"支              出 "]
["项            目","预 算 数","支  出  功  能  分  类","预 算 数","支  出  项  目  分  类","预 算 数"]
["一、财政拨款",{"v":12826.37,"d":"12,826.37"},"一、一般公共服务支出",null,"一、基本支出",{"v":3273.37,"d":"3,273.37"}]
["     一般公共预算",{"v":12826.37,"d":"12,826.37"},"二、国防支出",null,"    人员支出",{"v":2191.16,"d":"2,191.16"}]
["     政府性基金预算",null,"三、公共安全支出",null,"    公用支出",{"v":1082.21,"d":"1,082.21"}]
["     国有资本经营预算",null,"四、教育支出",{"v":13130.37,"d":"13,130.37"},"    专项业务费"]
["二、纳入财政专户的教育收费拨款",null,"五、科学技术支出",null,"二、项目支出",{"v":9857,"d":"9,857.00"}]
["三、其他自有资金",{"v":300,"d":"300.00"},"六、文化旅游体育与传媒支出",null,"三、经营支出"]
["     非同级财政拨款收入",null,"七、社会保障和就业支出",null,"四、上缴上级支出"]
["     其他事业收入",null,"八、卫生健康支出",null,"五、对附属单位补助支出"]
["     经营收入",null,"九、节能环保支出",null,"六、投资支出"]
["     投资收益",null,"十、城乡社区支出",null,"七、其他支出"]
["     其他收入",{"v":300,"d":"300.00"},"十一、农林水支出"]
["     附属单位上缴收入",null,"十二、交通运输支出"]
["     上级补助收入",null,"十三、资源勘探工业信息等支出"]
[null,null,"十四、商业服务业等支出"]
[null,null,"十五、金融支出"]
[null,null,"十六、援助其他地区支出"]
[null,null,"十七、自然资源海洋气象等支出"]
[null,null,"十八、住房保障支出"]
[null,null,"十九、粮油物资储备支出"]
[null,null,"二十、灾害防治及应急管理支出"]
[null,null,"二十一、预备费"]
[null,null,"二十二、其他支出"]
[null,null,"二十三、债务付息支出"]
[null,null,"二十四、债务发行费用支出"]
[null,null,"二十五、国有资本经营预算支出"]
["本  年  收  入  合  计",{"v":13126.37,"d":"13,126.37"},"本  年  支  出  合  计",null,null,{"v":13130.37,"d":"13,130.37"}]
["四、上年结转和结余",{"v":4,"d":"4.00"},"年终结转和结余",null,null,{"v":0,"d":"0.00"}]
["收   入   总   计",{"v":13130.37,"d":"13,130.37"},"支  出  总   计",null,null,{"v":13130.37,"d":"13,130.37"}]

{"sheet":"附件3-收入总表(大口径)","index":1,"n_rows":7,"n_cols":24,"rows_kept":7,"merged":[[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,15],[3,16,3,23],[4,3,4,6],[4,7,5,7],[4,8,4,15],[4,16,5,16],[4,17,4,20],[4,21,4,23]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"预算02表"]
["2024   年    收    入    预    算    总    表"]
["部门名称：天津港保税区空港学校",{"$nulls":22},"单位：万元"]
["单位编码","单位名称","总  计","本年收入",{"$nulls":12},"上年结转和结余"]
[{"$nulls":3},"财政拨款",{"$nulls":3},"纳入财政 专户的   教育收费  拨款  ","其他自有资金",{"$nulls":7},"合计","财政拨款结转和结余",{"$nulls":3},"非财政拨款结转和结余"]
[{"$nulls":3},"合计","一般公共预算","政府性基金 预算","国有资本 经营预算",null,"合计","非同级财政拨款收入","其他事业  收入","经营收入","投资收益","其他收入","附属单位上缴收入","上级  补助  收入",null,"小计","一般公共预算","政府性基金预算","国有资本经营预算","小计","纳入财政专户的  教育收费拨款","其他自有资金"]
["330202","天津港保税区空港学校",{"v":13130.37,"d":"13,130.37"},{"v":12826.37,"d":"12,826.37"},{"v":12826.37,"d":"12,826.37"},{"$nulls":3},{"v":300,"d":"300.00"},{"$nulls":4},{"v":300,"d":"300.00"},null,null,{"v":4,"d":"4.00"},{"$nulls":4},{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]

{"sheet":"附件4-支出总表(大口径)","index":2,"n_rows":7,"n_cols":11,"rows_kept":7,"flags":["formulas_cached_only"]}
[{"$nulls":10},"预算03表"]
["2024   年    支    出    预    算    总    表 "]
["部门名称：天津港保税区空港学校",{"$nulls":9},"单位：万元"]
["功能科目编码","单位编码","单位名称(功能科目名称)","总   计","基本支出","项目支出","经营支出","上缴上级支出","对附属单位补助支出","投资支出","其他支出"]
["2050202","330202","天津港保税区空港学校（小学教育）",{"v":7321.58,"d":"7,321.58"},{"v":2034.58,"d":"2,034.58"},{"v":5287,"d":"5,287.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）",{"v":5806.79,"d":"5,806.79"},{"v":1236.79,"d":"1,236.79"},{"v":4570,"d":"4,570.00"}]
["2050701","330202","天津港保税区空港学校（特殊学校教育）",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]

{"sheet":"附件5-收支总表(财政拨款)","index":3,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"预算04表"]
["2024   年   财   政   拨   款   收   支   预   算   总   表 "]
["部门名称：天津港保税区空港学校",{"$nulls":4},"单位：万元"]
["收          入          预          算",null,"支              出              预              算"]
["项            目","预  算  数","支  出  功  能  分  类","预  算  数","支  出  项  目  分  类","预  算  数"]
["一、一般公共预算",{"v":12826.37,"d":"12,826.37"},"一、一般公共服务支出",null,"一、基本支出",{"v":3273.37,"d":"3,273.37"}]
["二、政府性基金预算",null,"二、国防支出",null,"    人员支出",{"v":2191.16,"d":"2,191.16"}]
["三、国有资本经营预算",null,"三、公共安全支出",null,"    公用支出",{"v":1082.21,"d":"1,082.21"}]
[null,null,"四、教育支出",{"v":12826.37,"d":"12,826.37"},"    专项业务费"]
[null,null,"五、科学技术支出",null,"二、项目支出",{"v":9553,"d":"9,553.00"}]
[null,null,"六、文化旅游体育与传媒支出",null,"三、经营支出"]
[null,null,"七、社会保障和就业支出",null,"四、上缴上级支出"]
[null,null,"八、卫生健康支出",null,"五、对附属单位补助支出"]
[null,null,"九、节能环保支出",null,"六、投资支出"]
[null,null,"十、城乡社区支出",null,"七、其他支出"]
[null,null,"十一、农林水支出"]
[null,null,"十二、交通运输支出"]
[null,null,"十三、资源勘探工业信息等支出"]
[null,null,"十四、商业服务业等支出"]
[null,null,"十五、金融支出"]
[null,null,"十六、援助其他地区支出"]
[null,null,"十七、自然资源海洋气象等支出"]
[null,null,"十八、住房保障支出"]
[null,null,"十九、粮油物资储备支出"]
[null,null,"二十、灾害防治及应急管理支出"]
[null,null,"二十一、预备费"]
[null,null,"二十二、其他支出"]
[null,null,"二十三、债务付息支出"]
[null,null,"二十四、债务发行费用支出"]
[null,null,"二十五、国有资本经营预算支出"]
["本  年  收  入  合  计",{"v":12826.37,"d":"12,826.37"},null,"本  年  支  出  合  计",null,{"v":12826.369999999999,"d":"12,826.37"}]
["四、上年结转和结余",null,null,"年终结转和结余",null,{"v":0,"d":"0.00"}]
["    一般公共预算"]
["    政府性基金预算"]
["    国有资本经营预算"]
["收   入   总   计",{"v":12826.37,"d":"12,826.37"},null,"支  出  总   计",null,{"v":12826.369999999999,"d":"12,826.37"}]

{"sheet":"附件6-一般项级表(财拨)","index":4,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[2,0,2,2],[3,0,5,0],[3,1,5,1],[3,2,5,2],[4,3,5,3],[4,8,5,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"预算05表"]
["2024  年  财  政  拨  款  一  般  公  共  预  算  支  出  预  算  表"]
["部门名称：天津港保税区空港学校",{"$nulls":7},"单位：万元"]
["功能科目编码","单位编码","单位名称(功能科目名称)","本年一般公共预算支出"]
[{"$nulls":3},"合计","基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":4},"小计","人员支出","公用支出","专项业务费"]
["2050202","330202","天津港保税区空港学校（小学教育）",{"v":7017.58,"d":"7,017.58"},{"v":2034.58,"d":"2,034.58"},{"v":1258.1,"d":"1,258.10"},776.48,null,{"v":4983,"d":"4,983.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）",{"v":5806.79,"d":"5,806.79"},{"v":1236.79,"d":"1,236.79"},933.06,303.73,null,{"v":4570,"d":"4,570.00"}]
["2050701","330202","天津港保税区空港学校（特殊学校教育）",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]

{"sheet":"附件7-基本经济科目(财拨一般)","index":5,"n_rows":36,"n_cols":8,"rows_kept":36,"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算06表"]
["2024 年 财 政 拨 款 一 般 公 共 预 算 基 本 支 出 预 算 表"]
["部门名称：天津港保税区空港学校",{"$nulls":6},"单位：万元"]
["部门预算支出经济分类",null,"政府预算支出经济分类",null,"本年一般公共预算基本支出"]
["科目编码","科目名称","科目编码","科目名称","合   计","人员支出","公用支出","专项业务费"]
["30101","基本工资","50501","工资福利支出",{"v":334.6,"d":"334.60"},{"v":334.6,"d":"334.60"}]
["30102","津贴补贴","50501","工资福利支出",422.36,422.36]
["30107","绩效工资","50501","工资福利支出",{"v":519.4,"d":"519.40"},{"v":519.4,"d":"519.40"}]
["30108","机关事业单位基本养老保险缴费","50501","工资福利支出",{"v":185.1,"d":"185.10"},{"v":185.1,"d":"185.10"}]
["30109","职业年金缴费","50501","工资福利支出",{"v":100.1,"d":"100.10"},{"v":100.1,"d":"100.10"}]
["30110","职工基本医疗保险缴费","50501","工资福利支出",{"v":116,"d":"116.00"},{"v":116,"d":"116.00"}]
["30112","其他社会保障缴费","50501","工资福利支出",{"v":57.3,"d":"57.30"},{"v":57.3,"d":"57.30"}]
["30113","住房公积金","50501","工资福利支出",{"v":446.3,"d":"446.30"},{"v":446.3,"d":"446.30"}]
["30114","医疗费","50501","工资福利支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["30201","办公费","50502","商品和服务支出",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
["30202","印刷费","50502","商品和服务支出",{"v":65,"d":"65.00"},null,{"v":65,"d":"65.00"}]
["30203","咨询费","50502","商品和服务支出",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["30204","手续费","50502","商品和服务支出",{"v":0.4,"d":"0.40"},null,{"v":0.4,"d":"0.40"}]
["30205","水费","50502","商品和服务支出",19.92,null,19.92]
["30206","电费","50502","商品和服务支出",{"v":110.1,"d":"110.10"},null,{"v":110.1,"d":"110.10"}]
["30207","邮电费","50502","商品和服务支出",{"v":48,"d":"48.00"},null,{"v":48,"d":"48.00"}]
["30208","取暖费","50502","商品和服务支出",{"v":237,"d":"237.00"},null,{"v":237,"d":"237.00"}]
["30211","差旅费","50502","商品和服务支出",2.98,null,2.98]
["30213","维修（护）费","50502","商品和服务支出",{"v":57.5,"d":"57.50"},null,{"v":57.5,"d":"57.50"}]
["30214","租赁费","50502","商品和服务支出",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["30215","会议费","50502","商品和服务支出",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["30216","培训费","50502","商品和服务支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["30218","专用材料费","50502","商品和服务支出",{"v":9.3,"d":"9.30"},null,{"v":9.3,"d":"9.30"}]
["30226","劳务费","50502","商品和服务支出",{"v":42,"d":"42.00"},null,{"v":42,"d":"42.00"}]
["30227","委托业务费","50502","商品和服务支出",{"v":42,"d":"42.00"},null,{"v":42,"d":"42.00"}]
["30228","工会经费","50502","商品和服务支出",{"v":25,"d":"25.00"},null,{"v":25,"d":"25.00"}]
["30229","福利费","50502","商品和服务支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["30239","其他交通费用","50502","商品和服务支出",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["30299","其他商品和服务支出","50502","商品和服务支出",243.01,null,243.01]
["31003","专用设备购置","50601","资本性支出",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["31099","其他资本性支出","50601","资本性支出",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]

{"sheet":"附件8-基金项级表(财拨)","index":6,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[2,0,2,2],[3,0,5,0],[3,1,5,1],[3,2,5,2],[4,3,5,3],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算07表"]
["2024  年  财  政  拨  款  政  府  性  基  金  预  算  支  出  预  算  表"]
["部门名称：天津港保税区空港学校",{"$nulls":6},"单位：万元"]
["功能科目编码","单位编码","单位名称(功能科目名称)","本年政府性基金预算支出"]
[{"$nulls":3},"合计","基本支出",null,null,"项目支出"]
[{"$nulls":4},"小计","人员支出","公用支出"]

{"sheet":"附件9-三公经费","index":7,"n_rows":5,"n_cols":8,"rows_kept":5,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"预算表08表"]
["2024 年 财 政 拨 款 一 般 公 共 预 算 “三 公” 经 费 支 出 预 算 表"]
["部门名称:天津港保税区空港学校",{"$nulls":6},"单位：万元"]
["单位编码","单位名称","“三公”经费合计","因公出国（境）费","公务用车购置及运行维护费",null,null,"公务接待费"]
[{"$nulls":4},"小  计","公务用车购置费","公务用车运行维护费"]

{"sheet":"附件10-政采(财拨)","index":8,"n_rows":14,"n_cols":5,"rows_kept":14,"flags":["formulas_cached_only"]}
[{"$nulls":4},"预算09表"]
["2024   年   财   政   拨   款   政   府   采   购   预   算   表"]
["部门名称：天津港保税区空港学校",{"$nulls":3},"单位：万元"]
["功能科目","单位编码","项目类别","单位名称（项目名称）","财政拨款"]
["2050202","330202","运转类公用项目","天津港保税区空港学校【滨海城乡义务教育补助经费-公用经费补助（小学）】",{"v":20,"d":"20.00"}]
["2050202","330202","运转类公用项目","天津港保税区空港学校（2024年预算公用经费项目）",{"v":18,"d":"18.00"}]
["2050203","330202","运转类公用项目","天津港保税区空港学校【城乡义务教育补助经费-公用经费补助（初中）】",{"v":17,"d":"17.00"}]
["2050202","330202","运转类公用项目","天津港保税区空港学校【城乡义务教育补助经费-公用经费补助（小学）】",{"v":40,"d":"40.00"}]
["2050203","330202","特定目标类项目","天津港保税区空港学校（校园文化建设）",{"v":193,"d":"193.00"}]
["2050202","330202","特定目标类项目","天津港保税区空港学校（空港学校教学和办公物品采购）",{"v":1029,"d":"1,029.00"}]
["2050202","330202","其他运转类项目","天津港保税区空港学校（教师工作餐）",{"v":117,"d":"117.00"}]
["2050203","330202","其他运转类项目","天津港保税区空港学校（教师工作餐）",{"v":100,"d":"100.00"}]
["2050202","330202","其他运转类项目","天津港保税区空港学校（物业管理费）",{"v":240,"d":"240.00"}]
["2050203","330202","其他运转类项目","天津港保税区空港学校（物业管理费）",{"v":226,"d":"226.00"}]

{"sheet":"附件11-国有资本经营预算支出情况表 ","index":9,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[2,0,2,4],[5,0,6,0],[5,1,6,1],[5,2,5,4]],"flags":["formulas_cached_only"]}
[]
[]
["2024年国有资本经营预算支出情况表 "]
[]
[{"$nulls":4},"单位：万元"]
["科目编码","科目名称","本年国有资本经营基金预算支出 "]
[null,null,"合 计","基本支出","项目支出 "]
{"$rows_empty":9}
[null,"合计"]
[]
["注：（此备注公开时请删除）本表按支出功能分类填列，明细到类、款、项三级科目。"]

{"sheet":"附件12-项目(全)","index":10,"n_rows":23,"n_cols":13,"rows_kept":23,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,8,3,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算10表"]
["2024  年  项  目  支  出  预  算  表"]
["部门名称：天津港保税区空港学校",{"$nulls":11},"单位：万元"]
["功能科目编码","单位编码","单位名称（功能科目名称）","项　  目  　名  　称","财政拨款 ",{"$nulls":3},"财政拨款结转和结余",null,null,"纳入预算管理的行政事业性收费拨款","其他     自有资金"]
[{"$nulls":4},"小  计","一般公共预算","政府性基金预算","国有资本经营预算","一般公共  预算","政府性基金  预算","国有资本经营预算"]
["2050202","330202","天津港保税区空港学校（小学教育）","劳务派遣人力资源第三方委托业务",{"v":3300,"d":"3,300.00"},{"v":3300,"d":"3,300.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","劳务派遣人力资源第三方委托业务",{"v":3961,"d":"3,961.00"},{"v":3961,"d":"3,961.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","物业管理费",{"v":240,"d":"240.00"},{"v":240,"d":"240.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","物业管理费",{"v":226,"d":"226.00"},{"v":226,"d":"226.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","教师工作餐费",{"v":117,"d":"117.00"},{"v":117,"d":"117.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","教师工作餐费",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","中小学素质拓展课外活动专项经费",{"v":122,"d":"122.00"},{"v":122,"d":"122.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","中小学素质拓展课外活动专项经费",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","课后服务专项资金",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","课后服务专项资金",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","教材教参与图书购置",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["2050203","330202","天津港保税区空港学校（初中教育）","教材教参与图书购置",{"v":24,"d":"24.00"},{"v":24,"d":"24.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","青年教师领跑者培养工程项目",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","空港学校教学和办公物品采购",{"v":1029,"d":"1,029.00"},{"v":1029,"d":"1,029.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","校园文化建设",{"v":193,"d":"193.00"},{"v":193,"d":"193.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","项目尾款",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","课后服务费",{"v":301,"d":"301.00"},{"$nulls":7},{"v":301,"d":"301.00"}]
["2050202","330202","天津港保税区空港学校（小学教育）","小平实验室采购",{"v":3,"d":"3.00"},{"$nulls":7},{"v":3,"d":"3.00"}]

{"sheet":"附件13-绩效目标表(劳务派遣人力资源第三方委托业务）","index":11,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,18,2],[13,3,15,5],[13,6,15,8],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"劳务派遣人力资源第三方委托业务"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,7261,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,7261]
["绩效目标","按时发放派遣教师和雇员工资，保障教职工合法权益。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","派遣教师和雇员人数",null,null,"291人"]
[]
[]
[null,null,"质量指标","工资发放率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"工资发放合规率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","工资发放及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","工资资金",null,null,"7261万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障劳动关系和谐稳定",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","教职工满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(物业管理费）","index":12,"n_rows":38,"n_cols":8,"rows_kept":38,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,39,0],[9,3,9,5],[9,6,9,8],[10,1,33,1],[10,2,15,2],[10,3,12,5],[10,6,12,8],[13,3,15,5],[13,6,15,8],[16,2,24,2],[16,3,18,5],[16,6,18,8],[19,3,21,5],[19,6,21,8],[22,3,24,5],[22,6,24,8],[25,2,30,2],[25,3,27,5],[25,6,27,8],[28,3,30,5],[28,6,30,8],[31,2,33,2],[31,3,33,5],[31,6,33,8],[34,1,36,1],[34,2,36,2],[34,3,36,5],[34,6,36,8],[37,1,39,1],[37,2,39,2],[37,3,39,5],[37,6,39,8],[40,0,45,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"物业管理费"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,466,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,466]
["绩效目标","保障学校日常的安保、保洁、维护及设备设施正常运行，确保校园安全、有序进行。  "]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","物业管理服务面积",null,null,"92516㎡"]
[]
[]
[{"$nulls":3},"物业服务人员数量",null,null,"≥50人"]
[]
[]
[null,null,"质量指标","物业管理面积覆盖率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"设备设施正常运行率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"保洁达标率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","物业服务及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"物业费使用周期",null,null,"2024年12月31日前"]
[]
[]
[null,null,"成本指标","合同成本",null,null,"466万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障学校日常安保、保洁、维护及设备设施正常运行",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","师生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(教师工作餐费）","index":13,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,18,2],[13,3,15,5],[13,6,15,8],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"教师工作餐费"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,217,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,217]
["绩效目标","通过委托第三方餐饮公司，保障教师正常用餐。      "]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","教师每月平均就餐人次",null,null,"≥2000人次"]
[]
[]
[null,null,"质量指标","食品达标率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"用餐保障率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","供餐及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","合同成本",null,null,"217万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障教师正常用餐",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","师生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(中小学素质拓展课外活动专项经费）","index":14,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,36,0],[9,3,9,5],[9,6,9,8],[10,1,30,1],[10,2,15,2],[10,3,12,5],[10,6,12,8],[13,3,15,5],[13,6,15,8],[16,2,21,2],[16,3,18,5],[16,6,18,8],[19,3,21,5],[19,6,21,8],[22,2,27,2],[22,3,24,5],[22,6,24,8],[25,3,27,5],[25,6,27,8],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,1,33,1],[31,2,33,2],[31,3,33,5],[31,6,33,8],[34,1,36,1],[34,2,36,2],[34,3,36,5],[34,6,36,8],[37,0,42,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"中小学素质拓展课外活动专项经费  "]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,158,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,158]
["绩效目标","目标1：通过开展各类素拓活动，能够促进学生身心健康发展，培育学生健康人格。      \n目标2：通过聘用相关外聘人员，丰富开展素拓活动的师资队伍，提升素拓活动质量。      "]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","活动次数",null,null,"≥10次"]
[]
[]
[{"$nulls":3},"外聘教师人次",null,null,"≥20人次"]
[]
[]
[null,null,"质量指标","外聘教师按时到岗率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"活动参与率",null,null,"≥95%"]
[]
[]
[null,null,"时效指标","外聘教师聘用周期",null,null,"1年"]
[]
[]
[{"$nulls":3},"活动如期举行率",null,null,"≥95%"]
[]
[]
[null,null,"成本指标","项目成本",null,null,"158万元"]
[]
[]
[null,"效益指标","社会效益\n指标","促进学生身心健康发展，培育学生健康人格。",null,null,"有效促进"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","学生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(课后服务专项资金）","index":15,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,18,2],[13,3,15,5],[13,6,15,8],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"课后服务专项资金  "]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,80,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,80]
["绩效目标","通过提供课后托管等服务，给老师发放课后服务补贴，保障加班教师合理劳动权益 。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","补贴教师人数",null,null,"≥117人"]
[]
[]
[null,null,"质量指标","补贴资金发放率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"补贴资金发放合规率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","补贴发放及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","项目成本",null,null,"80万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障加班教师合理劳动权益",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","被补贴老师满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(教材教参与图书购置）","index":16,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,15,2],[10,3,12,5],[10,6,12,8],[13,3,15,5],[13,6,15,8],[16,2,18,2],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"教材教参与图书购置"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,64,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,64]
["绩效目标","通过义务教育阶段对学生的教材教辅定制，为全学段学生义务教育提供基础支持。      "]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","服务学生人数",null,null,"≥3446人"]
[]
[]
[{"$nulls":3},"教材教参购置完成率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"质量指标","教材质量合格率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","教材教参购置及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","合同成本",null,null,"64万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障教学活动正常开展",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","学生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(青年教师领跑者培养工程项目）","index":17,"n_rows":32,"n_cols":8,"rows_kept":32,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,33,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,18,2],[13,3,15,5],[13,6,15,8],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,30,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,1,33,1],[31,2,33,2],[31,3,33,5],[31,6,33,8],[34,0,39,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"青年教师领跑者培养工程项目"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,35,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,35]
["绩效目标","通过多种多样的培训及评比活动，为骨干教师或入职三年内的教师进行全方位培训，提高全校整体教学水平。      "]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","新教师参会人次覆盖率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"质量指标","培训出勤率",null,null,"≥95%"]
[]
[]
[{"$nulls":3},"培训频数达标率",null,null,"≥95%"]
[]
[]
[null,null,"时效指标","培训按期完成率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","项目成本",null,null,"35万元"]
[]
[]
[null,"效益指标","社会效益\n指标","“领跑者”活动社会宣传报道次数",null,null,"≥5次"]
[]
[]
[null,null,"可持续影响指标","“领跑者”品牌持续影响时间",null,null,"1年"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","学生满意度",null,null,"≥95%"]

{"sheet":"附件13-绩效目标表(空港学校教学和办公物品采购）","index":18,"n_rows":32,"n_cols":8,"rows_kept":32,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,33,0],[9,3,9,5],[9,6,9,8],[10,1,27,1],[10,2,15,2],[10,3,12,5],[10,6,12,8],[13,3,15,5],[13,6,15,8],[16,2,18,2],[16,3,18,5],[16,6,18,8],[19,2,24,2],[19,3,21,5],[19,6,21,8],[22,3,24,5],[22,6,24,8],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,1,33,1],[31,2,33,2],[31,3,33,5],[31,6,33,8],[34,0,39,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"空港学校教学和办公物品采购"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,1029,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,1029]
["绩效目标","通过进行教学和办公物品采购，保证南北校区教学正常运转。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","服务班级数量",null,null,"≥25个班"]
[]
[]
[{"$nulls":3},"教学和办公物品采购完成率",null,null,"≥95%"]
[]
[]
[null,null,"质量指标","采购物品验收合格率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","采购完成时间",null,null,"2024年底"]
[]
[]
[{"$nulls":3},"采购完成及时率",null,null,"≥95%"]
[]
[]
[null,null,"成本指标","合同成本",null,null,"1029万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障南北校区教学正常运转",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","教职工满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(校园文化建设）","index":19,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,15,2],[10,3,12,5],[10,6,12,8],[13,3,15,5],[13,6,15,8],[16,2,18,2],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"校园文化建设"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,193,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,193]
["绩效目标","根据社会和学校发展需要，对学校进行布展，为学生的健康发展提供必需的教育、活动环境，实现文化育人。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","服务师生数",null,null,"≥2500人"]
[]
[]
[{"$nulls":3},"改造任务完成率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"质量指标","验收合格率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","工期按期完成率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","合同成本",null,null,"193万元"]
[]
[]
[null,"效益指标","社会效益\n指标","为学生的健康发展提供必需的教育、活动环境，实现文化育人",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","师生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(项目尾款 ）","index":20,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,15,2],[13,3,15,5],[13,6,15,8],[16,2,21,2],[16,3,18,5],[16,6,18,8],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"项目尾款"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,50,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金",null,50]
["绩效目标","通过支付2023年的设备家具等采购尾款，保障供应商合法权益。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","支出项目数量",null,null,"≥5项"]
[]
[]
[null,null,"质量指标","服务质量达标率 ",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","合同支付期限",null,null,"180天"]
[]
[]
[{"$nulls":3},"合同款支付及时率",null,null,"≥95%"]
[]
[]
[null,null,"成本指标","合同金额",null,null,"50万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障学校日常教学工作有序开展",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","师生满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(课后服务费 ）","index":21,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,30,0],[9,3,9,5],[9,6,9,8],[10,1,24,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,18,2],[13,3,15,5],[13,6,15,8],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,1,30,1],[28,2,30,2],[28,3,30,5],[28,6,30,8],[31,0,36,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"课后服务费"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,301,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金"]
["绩效目标","通过提供课后托管等服务，给老师发放课后服务补贴，保障加班教师合理劳动权益。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","补贴教师人数",null,null,"≥117人"]
[]
[]
[null,null,"质量指标","补贴资金发放率",null,null,{"v":1,"d":"100%"}]
[]
[]
[{"$nulls":3},"补贴资金发放合规率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","补贴发放及时率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"成本指标","项目成本",null,null,"301万元"]
[]
[]
[null,"效益指标","社会效益\n指标","保障加班教师合理劳动权益",null,null,"有效保障"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","被补贴老师满意度",null,null,"≥90%"]

{"sheet":"附件13-绩效目标表(小平实验室采购 ）","index":22,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,2],[2,3,2,8],[3,0,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,0,7,2],[4,3,7,4],[4,5,4,6],[4,7,4,8],[5,5,5,6],[5,7,5,8],[6,5,6,6],[6,7,6,8],[7,5,7,6],[7,7,7,8],[8,1,8,8],[9,0,27,0],[9,3,9,5],[9,6,9,8],[10,1,21,1],[10,2,12,2],[10,3,12,5],[10,6,12,8],[13,2,15,2],[13,3,15,5],[13,6,15,8],[16,2,18,2],[16,3,18,5],[16,6,18,8],[19,2,21,2],[19,3,21,5],[19,6,21,8],[22,1,24,1],[22,2,24,2],[22,3,24,5],[22,6,24,8],[25,1,27,1],[25,2,27,2],[25,3,27,5],[25,6,27,8],[28,0,33,8]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2024年度）"]
["项目名称",null,null,"小平实验室采购"]
["主管部门",null,null,"天津港保税区文教局",null,"项目实施单位",null,"天津港保税区空港学校"]
["项目资金\n（万元）",null,null,3,null,"其中：中央补助"]
[{"$nulls":5},"其中：市级资金"]
[{"$nulls":5},"新区资金"]
[{"$nulls":5},"其中：保税资金"]
["绩效目标","通过建设小平实验室，进一步激发青少年的科学热情，提升青少年的创新意识、穿心能力和科学素养。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,null,"指标值"]
[null,"产\n出\n指\n标","数量指标","服务学生人数",null,null,"≥2000人"]
[]
[]
[null,null,"质量指标","物品采购合格率",null,null,{"v":1,"d":"100%"}]
[]
[]
[null,null,"时效指标","采购完成时间",null,null,"2024年底"]
[]
[]
[null,null,"成本指标","采购成本",null,null,"3万元"]
[]
[]
[null,"效益指标","社会效益\n指标","提升青少年的创新意识、穿心能力和科学素养",null,null,"有效提升"]
[]
[]
[null,"满意度\n指标","服务对象\n满意度指标","师生满意度",null,null,"≥95%"]